-

Vitura: 2024 Annual Results

  • 18,500 sq.m of office space let in 2024, and 15,500 sq.m in early 2025
  • IFRS net debt down €217 million
  • 2024 EPRA earnings of €2.7 million on a like-for-like basis
  • EPRA NTA of €16.1/share
  • 5-star rating maintained with an excellent GRESB score of 92/100

PARIS--(BUSINESS WIRE)--Regulatory News:

Vitura (Paris:VTR):

“As in previous years, 2024 was particularly challenging for the real estate market due to geopolitical, macroeconomic and financial conditions. Nonetheless, our portfolio performed well, with a number of leases to renowned tenants confirming the attractiveness of our assets. Our premium repositioning strategy now in place at three campuses, with the roll out of hotel-level amenities particularly appreciated by our tenants, is reaping its rewards. By refocusing our portfolio, our debt should remain well controlled and stand us in good stead to create value for our shareholders over the long term,” said Jérôme Anselme, Vitura’s Chief Executive Officer.

Brisk letting activity driven by large corporate clients and tenant loyalty

2024 was a dynamic year for Vitura with leases on 18,500 sq.m (12% of the portfolio), including almost 10,000 sq.m to new tenants, mainly at Europlaza and Rives de Bercy.

In 2025, Europlaza, which is located in the heart of Europe’s leading business district and offers amenities inspired by hotel standards, will welcome Paris-Dauphine University – PSL for its Dauphine Executive Education program. CCF Holdings (formerly My Money Bank) has also renewed its lease for 4,000 sq.m. The tower’s occupancy rate was 91% at December 31, 2024.

At the Rives de Bercy campus, a lease was signed with Air Liquide for 6,600 sq.m, or 21% of the surface area, less than three months after its full renovation in 2023.

Thanks to these signings and renewals, the Group has maintained an average remaining lease term of 5.7 years, demonstrating the effectiveness of its asset repositioning strategy and its ability to meet the needs of international groups for medium and large surface areas.

The overall building occupancy rate was 69% at December 31, 2024, compared with 66%1 at December 31, 2023, an increase of +3 points.

In March 2025, a new lease covering 15,500 sq.m, or 50% of Rives de Bercy, was signed with the BPCE group. This will increase the building’s occupancy rate to 71% and the portfolio occupancy rate to 78%.

Sale of a controlling interest in Passy Kennedy and Office Kennedy

On July 9, 2024, Vitura sold a controlling interest in the companies holding the Passy Kennedy and Office Kennedy properties to an asset manager. Vitura retains a non-controlling interest of around 7% and may be entitled to value created by the redeveloped properties.

Following the sale, Vitura deconsolidated all the assets and liabilities relating to these companies in an amount of €364 million and €211 million, respectively. The value of the shares sold amounted to €14 million. The consolidated financial statements show a loss of €139 million, plus a negative impact for these companies of €3 million in 2024, i.e., a total amount of €142 million.

Key financial figures

Rental income was €43.1 million, up +9% year on year (on a like-for-like basis), driven by the impact of new leases, with index-linked rent increases contributing +5%.

EPRA earnings represented €2.7 million at December 31, 2024 vs. €7.8 million at December 31, 2023 on a like-for-like basis (excluding the companies holding the Passy Kennedy and Office Kennedy assets, which were deconsolidated). This €5 million decrease reflects the €1.2 million rise in net operating income and the €6.5 million increase in financial expenses resulting from the shareholder loan, set up at the end of 2023 to help cover the Group’s cash requirements, and the acquisition of hedging instruments to hedge against changes in the Euribor. At December 31, 2024, 100% of debt was hedged at a rate of 0.30%, keeping financial expenses under control.

The estimated portfolio value (excluding transfer taxes) was €877 million at year-end, down 8% on a like-for-like basis over the previous 12 months due to the rise in capitalization rates in all sectors, and in line with market trends.

EPRA NTA stood at €275 million at December 31, 2024, vs. €523 million one year earlier. This decrease reflects the deconsolidation of the companies holding the Passy Kennedy and Office Kennedy assets (negative €142 million impact) and changes in the portfolio value (negative €108 million impact). At December 31, 2024, EPRA NTA stood at €16.1 per share.

The Group’s IFRS consolidated net debt stood at €600 million at December 31, 2024, down €217 million compared with 2023 due to the repayment of borrowings linked to the companies holding the Passy Kennedy and Office Kennedy properties (€205 million decrease) and the amortization of loans (€12 million decrease). Some 85% of the Group’s borrowings is made up of green loans, a proportion that Vitura aims to increase to 100%.

Due to the negative impact of changing yields on asset values, the loan-to-value ratio fell to 68%. This should be considered in relation to the potential yield of 5.6%. Discussions are underway with Hanami’s banking pool to extend the maturity of the €90 million debt (representing 15% of the Group's debt).

On April 2, 2025, the Board of Directors approved the parent company and consolidated financial statements as at December 31, 2024 and the statutory audit is underway.

An ambitious CSR policy recognized

Vitura remains committed to achieving carbon neutrality by 2050. It is continuing to roll out an energy efficiency plan for each property in the portfolio, including automated data collection and measures to raise awareness and train stakeholders in energy issues. Working closely with Vitura’s teams, tenants have drawn up effective action plans in this area.

In 2024, the Group reduced its greenhouse gas emissions by 61% and its energy consumption by 36% compared to 2013.

Thanks to its proactive approach to sustainable development, Vitura was awarded an excellent score of 92/100 by the GRESB (Global Real Estate Sustainability Benchmark), an organization that assesses the CSR practices of real estate companies worldwide. Vitura ranks second among listed office property companies in France, having been ranked world number 1 four times. As a result, Vitura has maintained its 5-star rating, placing it in the top 10% of the highest-rated listed European companies.

Vitura also received two Gold Awards from the European Public Real Estate Association (EPRA) for the quality and transparency of its financial and non-financial reporting. Vitura is also ISO 14001‑certified.

Appointment to the Board of Directors

John Kukral intends to seek renewal of his directorship at the 2025 Shareholders’ Meeting, but not his term of office as Chairman of the Board of Directors, which expires at the close of the 2025 Shareholders’ Meeting.

The Board has decided to keep the functions of Chairman of the Board of Directors and Chief Executive Officer separate.

Accordingly, the Board of Directors has unanimously decided to appoint Michael Profenius as Chairman of the Board of Directors for the remainder of his term of office as a director, which expires at the close of the 2028 Shareholders’ Meeting, with effect from the close of the 2025 Shareholders’ Meeting.

Key figures

In € millions, on a like-for-like basis (1)

2024

2023

Change

Rental income (IFRS)

43.1

39.7

+9%

EPRA earnings

2.7

7.8

-66%

Recurring cash flow

5.9

9.4

-37%

Occupancy rate

69%

66%

+3 pts

Portfolio (excl. transfer duties)

877

956

-8%

 

 

 

(1) Excluding the Passy Kennedy and Office Kennedy holding companies.

 

 

 

In € millions, as reported

2024

2023

Change

Rental income (IFRS)

43.1

51.2

-16%

EPRA earnings

-5.1

14.3

-135%

Portfolio (excl. transfer duties)

877

1.307

-33%

LTV ratio

68.1%

62.4%

+6 pts

EPRA NTA (in €)

16.1

30.7

-48%

About Vitura

Created in 2006, Vitura is a listed real estate company (“SIIC”) that invests in prime office properties in Paris and Greater Paris. The total value of the portfolio was estimated at €877 million at December 31, 2024 (excluding transfer duties).

Thanks to its strong commitment to sustainable development, the Company’s leadership position is recognized by ESG rating agencies. Vitura ranks second among France’s listed office property companies in the 2024 GRESB ranking, and has been ranked world number 1 four times. It has also received two Gold Awards from the European Public Real Estate Association (EPRA) for the quality and transparency of its financial and non-financial reporting. Vitura is ISO 14001-certified.

Vitura is a REIT listed on Euronext Paris since 2006, in compartment B (ISIN: FR0010309096).

Visit our website to find out more: www.vitura.fr/en

Find us on: LinkedIn / X

APPENDICES

Reconciliation of Alternative Performance Measures (APM)

Recurring cash flow

 

 

 

 

In thousands of euros

2024

2023

Net income under IFRS

(242 977)

(239 854)

Restatement of changes in fair value of investment property

87 295

229 107

Restatement of changes in fair value of financial instruments

11 972

25 086

Restatement of net income/expense from discontinued operations

138 645

0

EPRA earnings

(5 064)

14 338

Kennedy contribution to EPRA earnings

7 727

(6 586)

Like-for-like EPRA earnings

2 662

7 752

Restatement of deferred lease incentives (IAS 17)

2 130

(82)

Restatement of deferred finance costs

1 724

1 724

Like-for-like cash flow

6 516

9 394

 

 

 

 

Other indicators of recurring EPRA earning

 

 

 

 

In thousands of euros

2024

2023

Net operating income

29 841

28 604

Net financial expenses

(27 179)

(20 852)

 

 

EPRA NTA

 

 

 

 

In thousands of euros

2024

2023

Shareholders’ equity under IFRS

268 907

511 908

Portion of rent-free periods (1)

(17 617)

(17 923)

Elimination of fair value of share subscription warrants

0

0

Fair value of diluted NAV

251 290

493 985

Transfer duties (2)

35 903

57 142

Fair value of financial instruments

(11 965)

(28 171)

EPRA NTA

275 228

522 956

EPRA NTA per share

16.1

30.7

 

 

(1) Lease incentives recorded in assets in the IFRS consolidated financial statements under “Non-current loans and receivables” and “Other operating receivables”.

(2) Transfer duties of 5% applied to the net assets of the subsidiaries holding the properties to allow for the sale of the shares in these entities. 2020 EPRA NTA has been adjusted accordingly.

 

LTV ratio

 

 

 

 

In millions of euros

2024

2023

Gross amount of balance sheet loans (statutory financial statements) (1)

600

817

Fair value of investment property

877

1 307

LTV ratio (%)

68%

63%

 

(1) Consolidated gross debt at December 31, 2020 recorded in the statutory financial statements.

 

Occupancy rate

The occupancy rate corresponds to the percentage of the total surface area (offices), for which the company receives (or will receive without condition precedent) rent under a lease agreement signed during the financial year.

IFRS Income Statement (consolidated)

In thousands of euros, except per share data

 

 

 

2024

2023

 

12 months

12 months

 

 

 

Rental income

43 103

51 195

Income from other services

14 768

25 415

Building-related costs

(24 960)

(26 184)

Net rental income

32 911

50 427

Sale of building

0

0

Administrative costs

(6 365)

(8 716)

Other operating expenses

298

(310)

Other operating income

0

0

Total change in fair value of investment property

(87 322)

(229 107)

 

Net operating income

(60 478)

(187 706)

 

Financial income

8 502

20 470

Financial expenses

(52 383)

(72 618)

Net financial expenses

(43 880)

(52 148)

 

Net income (expense) from discontinued operations

(138 645)

0

 

 

 

Corporate income tax

0

0

 

CONSOLIDATED NET INCOME

(243 003)

(239 854)

of which attributable to owners of the Company

(243 003)

(239 854)

of which attributable to non-controlling interests

0

0

 

Other comprehensive income

0

0

 

TOTAL COMPREHENSIVE INCOME

(243 003)

(239 854)

of which attributable to owners of the Company

(243 003)

(239 854)

of which attributable to non-controlling interests

0

0

 

Basic earnings per share (in euros)

(14.25)

(14.07)

Diluted earnings per share (in euros)

(14.25)

(14.07)

IFRS Balance Sheet (consolidated)

In thousands of euros

 

 

 

Dec. 31, 2024

Dec. 31, 2023

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

3

3

Investment property

876 750

1 306 860

Non-current loans and receivables

12 357

15 871

Financial instruments

13 197

25 360

Total non-current assets

902 308

1 348 095

 

 

 

Current assets

 

 

 

 

 

Trade accounts receivable

12 153

14 647

Other operating receivables

6 674

13 150

Prepaid expenses

379

521

Total receivables

19 206

28 318

 

 

 

Financial instruments

5 470

7 712

Cash and cash equivalents

13 488

11 720

Total cash and cash equivalents

18 958

19 432

 

 

 

Total current assets

38 164

47 749

TOTAL ASSETS

940 472

1 395 844

 

 

 

Shareholders' equity

 

 

 

 

 

Share capital

64 933

64 933

Legal reserve and additional paid-in capital

60 047

60 047

Consolidated reserves and retained earnings

386 930

626 782

Net attributable income

(243 003)

(239 854)

Total shareholders’ equity

268 907

511 908

 

 

 

Non-current liabilities

 

 

 

 

 

Non-current borrowings

498 591

572 365

Other non-current borrowings and debt

7 275

7 426

Non-current corporate income tax liability

0

0

Financial instruments

0

0

Total non-current liabilities

505 866

579 791

 

 

 

Current liabilities

 

 

 

 

 

Current borrowings

105 777

249 802

Financial Instruments

0

0

Other non-current borrowings and debt

32 560

25 510

Trade accounts payable

5 177

6 158

Corporate income tax liability

0

0

Other operating liabilities

7 628

8 128

Prepaid revenue

14 558

14 546

Total current liabilities

165 699

304 144

 

 

 

Total liabilities

671 565

883 936

TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES

940 472

1 395 844

IFRS Statement of Cash Flows (consolidated)

In thousands of euros

 

 

 

2024

2023

 

 

 

OPERATING ACTIVITIES

 

 

Consolidated net income

(243 003)

(239 854)

 

 

 

Elimination of items related to the valuation of buildings:

 

 

Fair value adjustments to investment property

87 322

229 107

Annulation des dotations aux amortissement

0

0

Indemnité perçue des locataires pour le remplacement des composants

0

0

Elimination of other income/expense items with no cash impact:

 

 

Depreciation of property, plant and equipment (excluding investment property)

0

3

Free share grants not vested at the reporting date

0

0

Fair value of financial instruments (share subscription warrants, interest rate caps and swaps)

14 081

21 115

Adjustments for loans at amortized cost

2 443

2 207

Contingency and loss provisions

0

0

Corporate income tax

0

0

Penalty interest

0

0

 

 

 

 

 

 

Cash flows from operations before tax and changes in working capital requirements

(512)

12 578

 

 

 

Other changes in working capital requirements

13 122

(543)

Working capital adjustments to reflect changes in the scope of consolidation

 

 

 

 

 

Change in working capital requirements

13 122

(543)

 

 

 

Net cash flows from operating activities

12 610

12 035

 

 

 

INVESTING ACTIVITIES

 

 

Acquisition of fixed assets

(7 119)

(29 486)

Impact of changes in the scope of consolidation

6 093

0

Net increase in amounts due to fixed asset suppliers

(1 664)

169

 

 

 

Net cash flows used in investing activities

(2 690)

(29 317)

 

 

 

FINANCING ACTIVITIES

 

 

Capital increase

0

0

Capital increase transaction costs

0

0

Change in bank debt

(12 577)

(9 065)

Issue of financial instruments (share subscription warrants)

0

0

Refinancing/financing transaction costs

0

0

Net increase in liability in respect of refinancing

0

0

Purchases of hedging instruments

0

0

Net increase in current borrowings

(2 475)

4 179

Net decrease in current borrowings

0

0

Net increase in other non-current borrowings and debt

6 898

22 397

Net decrease in other non-current borrowings and debt

0

0

Purchases and sales of treasury shares

2

(96)

Dividends paid

0

(3 581)

 

 

 

Net cash flows from financing activities

(8 152)

13 834

 

 

 

Change in cash and cash equivalents

1 769

(3 448)

 

 

 

Cash and cash equivalents at beginning of period*

11 720

15 167

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

13 488

11 720

* There were no cash liabilities for any of the periods presented above.

 

 

French GAAP Income Statement

In thousands of euros

 

 

 

Dec. 31, 2024

Dec. 31, 2023

 

12 months

12 months

 

 

 

Sales of services

263

305

NET REVENUE

263

305

 

 

 

Reversal of depreciation and amortization charges, impairment and expense transfers

0

0

Other revenue

59

35

Total operating revenue

322

340

 

 

 

Purchases of raw materials and other supplies

0

0

Other purchases and external charges

3 085

1 646

Taxes, duties and other levies

70

79

Wages and salaries

555

452

Social security charges

226

225

Fixed assets: depreciation and amortization

0

3

Contingency and loss provisions

0

0

Other expenses

215

240

Total operating expenses

4 153

2 646

 

 

 

OPERATING LOSS

(3 831)

(2 306)

 

 

 

Financial income from controlled entities

514

4 824

Other interest income

0

0

Reversals of impairment and provisions, and transferred charges

0

0

Total financial income

514

4 824

 

 

 

Interest expenses

3 947

464

Depreciation, amortization, provisions for impairment and other provisions

20 424

16 912

Total financial expenses

24 371

17 376

 

 

 

NET FINANCIAL INCOME

(23 858)

(12 553)

 

 

RECURRING LOSS BEFORE TAX

(27 689)

(14 859)

 

 

 

Non-recurring income on capital transactions

6 093

2

Reversal of impairment, provisions and non-recurring expense transfers

0

0

Total non-recurring income

6 094

2

 

 

 

Non-recurring expenses on management transactions

6

5

Non-recurring expenses on capital transactions

89 731

115

Total non-recurring expenses

89 736

120

 

 

 

NET NON-RECURRING INCOME

(83 643)

(118)

 

 

 

Corporate income tax

0

0

 

 

 

TOTAL INCOME

6 929

5 165

TOTAL EXPENSES

118 261

20 144

 

 

 

NET LOSS

(111 332)

(14 977)

French GAAP Balance Sheet

In thousands of euros

 

 

 

 

ASSETS

Gross amount

Depr., amort. & prov.

Dec. 31, 2024

Dec. 31, 2023

 

 

 

 

 

Property, plant and equipment

 

 

 

 

Other property, plant and equipment

34

(31)

3

3

 

 

 

 

 

Financial fixed assets

 

 

 

 

Receivables from controlled entities

210 778

(36 817)

173 961

167 758

Loans

-

-

-

-

Other financial fixed assets

1 094

(864)

230

578

 

 

 

 

 

FIXED ASSETS

211 906

(37 712)

174 194

168 340

 

 

 

 

 

Receivables

 

 

 

 

Trade accounts receivable

1 127

-

1 127

1 104

Other receivables

8 136

-

8 136

120 845

 

 

 

 

 

Cash and cash equivalents

7 118

-

7 118

1 625

Short-term investment securities

-

-

-

-

 

 

 

 

 

CURRENT ASSETS

16 382

-

16 382

123 574

 

 

 

 

 

Prepaid expenses

98

-

98

64

TOTAL ASSETS

228 386

(37 712)

190 674

291 978

 

 

 

 

 

In euros

 

 

 

 

EQUITY AND LIABILITIES

 

 

Dec. 31, 2024

Dec. 31, 2023

 

 

 

 

 

Capital

 

 

 

 

Share capital (including paid-up capital: 66,862,500)

64 933

64 933

Additional paid-in capital

 

 

54 814

54 814

Revaluation reserve

 

 

152 342

152 342

 

 

 

 

 

Reserves

 

 

 

 

Legal reserve

 

 

6 694

6 694

Other reserves

 

 

-

4 447

Retained earnings

 

 

 

 

Retained earnings

 

 

(10 522)

8

Net loss for the year

 

 

(111 332)

(14 977)

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

156 930

268 262

 

 

 

 

 

OTHER EQUITY

 

 

-

-

Loss provisions

 

 

-

-

CONTINGENCY AND LOSS PROVISIONS

 

 

-

-

 

 

 

 

 

Non-current borrowings and debt

 

 

 

 

Miscellaneous borrowings and debt

32 560

22 612

 

 

 

 

 

Trade accounts payable and other current liabilities

 

 

 

 

Trade accounts payable

451

497

Tax and social liabilities

733

601

Amounts owed to fixed asset suppliers

-

-

Other debts

-

7

LIABILITIES

 

 

33 744

23 716

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

 

190 674

291 978

 
1 At December 31, 2023, excluding Rives de Bercy, which was undergoing redevelopment, the occupancy rate stood at 83%.

 

Contacts

For more information, please contact:
Investor relations
Charlotte de Laroche
info@vitura.fr \ +33 1 42 25 76 38

Media relations
Aliénor Miens
alienor.miens@margie.fr \ +33 6 64 32 81 75

VITURA

BOURSE:VTR

Release Versions

Contacts

For more information, please contact:
Investor relations
Charlotte de Laroche
info@vitura.fr \ +33 1 42 25 76 38

Media relations
Aliénor Miens
alienor.miens@margie.fr \ +33 6 64 32 81 75

More News From VITURA

Vitura: Terms and Conditions for the Publication of the 2024 Universal Registration Document Including the Annual Financial Report

PARIS--(BUSINESS WIRE)--Regulatory News: Vitura (Paris:VTR): The Company announces the publication of its Universal registration document including the annual financial report for 2024. The Universal registration document including the annual financial report for fiscal year 2024 was submitted to the Autorité des marchés financiers (AMF) on 30 April 2025. This document is available on the websites of: VITURA (www.vitura.fr), Investors section AMF (www.amf-france.org). Copies of the Universal re...

Vitura Leases 15,500 sq.m of Space at Rives de Bercy

PARIS--(BUSINESS WIRE)--Regulatory News: Vitura (Paris:VTR) announces the signature of a lease for a fixed nine-year term on 15,500 sq.m of space at Rives de Bercy with BPCE Group, France's second largest banking group. This tenant, whose teams will occupy almost 50% of the property by 2026, will join Air Liquide, which has been at Rives de Bercy since 2024, bringing the campus occupancy rate up to 71%. This new arrival demonstrates the effectiveness of Vitura’s portfolio repositioning program,...

Paris Dauphine University – PSL Signs With Vitura to Host the Dauphine Executive Education Program at Europlaza

PARIS--(BUSINESS WIRE)--Regulatory News: Paris Dauphine University – PSL and Vitura (Paris:VTR) have signed a nine-year lease to host the students and staff of the Dauphine Executive Education program at Europlaza in La Défense, at the heart of Europe's leading business district. Renovation work is scheduled for completion in the fourth quarter of 2025. Students and life-long education teams from Paris Dauphine University – PSL will join Bpifrance, the European Banking Authority and KPMG at the...
Back to Newsroom